XSET Buys Illusive Media + POV on Digital x Gaming M&A

August 23, 2024 by  Chris Erwin

RockWater Roundup

RockWater analysis to make you a better investor and operator. Today we discuss XSET’s acquisition of Illusive Media, including the deal value prop, key deal terms, cap table of XSET, and POV on digital and gaming M&A.

 

————

Back in June, Diversified gaming co XSET bought creative studio Illusive Media. 

It’s the first M&A deal since XSET’s $15M raise in 2022.

It’s also part of a broader wave of digital gaming M&A.

Let’s break it down…

 

💰SELLER: Illusive Media

  • Full service creative studio known for innovation
  • Does film production, creative direction, editorial, interactive design
  • Launched 2002 as web design biz in Myspace days
  • Founded by Shomi Patwary and wife Punom Patwary
  • Produced music videos for Beyonce, A$AP Rocky, Diplo, The Weeknd
  • Produced doc for 25th anniversary of Enter The Wu-Tang (36 Chambers)
  • Brand clients incl Google, Facebook, UPS, Pepsi, Adidas
  • 2B+ views on YouTube
  • Team of 14 per website

 

💵💰BUYER: XSET

  • Gaming entertainment and lifestyle company
  • Does talent and partnerships across music, art, sports, fashion, entertainment
  • Founded 2020 by Greg Selkoe, Marco Mereu, Clinton Sparks, Wil Eddins
  • 130M+ followers across social channels
  • Has gaming cabanas in Vegas nightclubs, award-winning merch collabs
  • 8 esports teams across Valorant, Rocket League, Fortnite, Warzone, Apex Legends, more
  • Activations w/ Roots Canada, Frank’s Red Hot, Google Pixel, Prize Picks, Boston Red Sox, NFL, and Amazon Studios/MGM

 

🧐M&A AND CAP TABLE HISTORY: XSET

  • Unknown funding from Seed in 2020
  • $15M Series A in 2022
  • 25 investors incl LightWork Worldwide (SA lead), Alpha Sigma, Apex Capital, Baron Davis, Mind Melt Media, 6 NFL athletes, Swae Lee (seed lead), more 
  • Use of Funds: scale apparel drops / content / team / marketing

 

  More info on LightWork (per Crunchbase)…

  • Global streetwear and lifestyle brand 
  • Structured as hold co, incubator, and fund
  • Invested in livestream commerce app Ezze 
  • Invested in streetwear brands 424, Round Two, Pyschworld, No Vacancy Inn, Supervsn
  • For brands, goal is to take them global, w/ focus on China

 

✒️DEAL DETAILS

  • Undisclosed
  • Considering XSET’s $15M investment, I estimate structure to incl cash upfront, equity in XSET parent co, and earnout via growth of new XSET studio 

 

✨DEAL VALUE PROP

  • Help Illusive marketer clients appeal to gamer audiences and culture
  • Create in-house studio for immersive gaming, lifestyle experiences
  • Create in-game maps, digital skins, immersive digital worlds, short/long form content
  • Grow audience focus in gen z and gen alpha
  • Increase platform focus in Fortnite, Roblox, GTA

 

🤝POST DEAL OPS

  • XSET Studios will live under XSET hold co
  • Illusive chief Potwary will lead new XSET studios 
  • First collab project is Fortnite map w/ Miami Dolphins receiver

 

🤔WHAT I FIND INTERESTING & DEAL INSIGHTS…

 

On digital and gaming M&A…

Re gaming M&A over the past year, I’ve written about Oct 2023’s GameSquare / FaZe Clan deal, and March 2024’s Loaded / GG Talent Group deal.   

I expect more M&A of digital agencies that help brands and marketers target gaming audiences, since gaming is a key channel to get infront of youth male demos in environments where they spend a lot of time and are highly engaged (NOTE: we’re actively advising on a deal in the digital gaming space). Another noteworthy deal here is the Jun 2024 “multi-million pound” investment in Kairos Group (rebranded to NewGen) from UK’s Business Growth Fund aka BGF. NewGen had previously grown through acquisitions, including Kyma Media and Horizon.  

This gaming  M&A is also part of the broader trend I endlessly write about on this blog, in that modern marketing agencies want to grow advertiser client revenues via new in-demand service offerings like branded content / influencer marketing / social media mgmt / paid digital media. 

I also expect more consolidation around gaming IP / esports teams / orgs which will trade at large discounts VS a few years ago. GameSquare has done four acquisitions since Nov 2020, and Loaded has a $20M warchest from their Series A raise from Coral Tree back in 2022 – there’s likely meaningful cash still remaining after their GG Talent acquisition earlier this year, though TBD how that will flow to digital agency and influencer rep companies vs O&O IP business models.

NewGen’s press release about the BFG investment doesn’t list M&A as part of the new growth mandate, but I bet NewGen is still a buyer of gaming and agency assets. I also think of Fixated, the new diversified digital gaming company announced in May that provides brand services, creator representation, and has a content and gaming studio. There’s no public info on their capital stack, but they’re a new emerging player worth watching.   

Have any thoughts on other key players in gaming x digital agencies who are active in M&A that I’m missing here?

Drop me a DM.

Alright, I’m on vacay next week in Maine. Our normal deal programming will return when I’m back post Labor Day 😉

 

 

I’m the founder of RockWater Industries. We do financial and strategy advisory for media, agencies, and creator economy. From M&A and fundraising to consumer research and go-to-market planning. 

DM me on LinkedIn or email me chris @ wearerockwater dot com

Related Posts

Get RockWater's deal news and insights for the media, agency, and creator economies.